← all cases

Compare Costco and PepsiCo on leverage.

ok
clarity
5/5
comparison
5/5
evidence
5/5
honesty
5/5
faithfulness
5.0/5
elapsed
0.8s

Report

Leverage

Costco and PepsiCo occupy very different positions on the leverage spectrum. In FY2025, COST carried total debt of approximately $5.79 billion, composed of $5,713M in long-term noncurrent debt [COST:Q3] and $75M in current maturities [COST:Q7], against stockholders' equity of $29,164M [COST:Q11] and a cash balance of $14,161M [COST:Q15] — meaning Costco is effectively net-cash positive. PepsiCo, by contrast, held $42,321M in long-term noncurrent debt [PEP:Q3] plus $6,861M in short-term borrowings [PEP:Q7], for total debt of roughly $49.2 billion, set against equity of only $20,406M [PEP:Q11] and cash of $9,159M [PEP:Q15]. PEP's gross debt-to-equity ratio is therefore well above 2x, while COST's is well below 0.25x. The directional trends also diverge favorably for Costco: COST's long-term debt has actually declined from $6,484M in FY2022 to $5,713M in FY2025 [COST:Q3] — a roughly 12% reduction — while its equity base has expanded materially [COST:Q8][COST:Q11], representing a clear deleveraging trajectory. PEP's long-term debt, meanwhile, has grown from $35,657M in FY2022 [PEP:Q0] to $42,321M in FY2025 [PEP:Q3], and short-term borrowings have risen meaningfully over the same period [PEP:Q4][PEP:Q7], though it is worth noting that FY2022 represented a relative trough in PEP's short-term borrowings, so the magnitude of that increase should be interpreted in the context of a longer-term, non-monotonic trend.

COST: Costco runs a conservatively leveraged balance sheet: FY2025 total debt of ~$5.79B ($5,713M long-term [COST:Q3] plus $75M current [COST:Q7]) is dwarfed by $29,164M in equity [COST:Q11] and $14,161M in cash [COST:Q15], leaving the company in a net-cash position. Notably, long-term debt has declined approximately 12% since FY2022 while equity has grown significantly, reflecting an active deleveraging trend that further reduces balance sheet risk.

PEP: PepsiCo carries a substantially heavier debt load, with FY2025 total debt of approximately $49.2B ($42,321M long-term [PEP:Q3] plus $6,861M short-term [PEP:Q7]) against equity of $20,406M [PEP:Q11], implying a gross debt-to-equity ratio above 2x. Cash of $9,159M [PEP:Q15] provides only partial offset. The overall trajectory points toward higher leverage, with long-term debt rising from $35,657M in FY2022 [PEP:Q0] to $42,321M in FY2025 [PEP:Q3] and short-term borrowings also elevated relative to recent history [PEP:Q4][PEP:Q7] — though the pace of short-term borrowing growth looks somewhat more pronounced when measured from the FY2022 trough than it would from a longer baseline.


Cross-axis takeaway: The leverage comparison reveals a structural divergence: Costco is actively deleveraging from an already conservative starting point, while PepsiCo is carrying and gradually adding to a debt load that already exceeds its equity base by a wide margin. For investors focused on balance sheet resilience, COST presents meaningfully lower financial risk, whereas PEP's leverage profile warrants monitoring — particularly given rising interest costs in the current rate environment.

Critic flags (2)

weakly_supportedleverage
COST's long-term debt has remained relatively stable
COST LT noncurrent debt fell from $6,484M (FY2022) to $5,713M (FY2025), a ~12% decline. While not dramatic, this is a meaningful reduction rather than stability, and the direction (deleveraging) is actually favorable and worth noting accurately.
weakly_supportedleverage
PEP's short-term borrowings have roughly doubled over the same period [FY2022 to FY2025]
The doubling ($3,414M → $6,861M ≈ 2.01x) is numerically accurate but the trend is non-monotonic: PEP's ST borrowings were $4,308M in FY2021, dipped to $3,414M in FY2022 (the chosen base), then rose. Selecting FY2022 as the base captures the trough, making the growth appear more dramatic than a longer-term view would suggest.

Cross-axis notes

The leverage axis correctly identifies COST as net-cash positive; if profitability or liquidity axes exist, they should be consistent with COST's $14.2B cash balance and low debt service burden.
PEP's rising short-term borrowings ($6,861M FY2025 vs. $3,414M FY2022) combined with growing LT debt suggests increasing refinancing risk that may intersect with any interest coverage or credit quality analysis in other axes.

Citations (32)

quant COST FY2022
us-gaap:LongTermDebtNoncurrent = $6.48B
quant COST FY2023
us-gaap:LongTermDebtNoncurrent = $5.38B
quant COST FY2024
us-gaap:LongTermDebtNoncurrent = $5.79B
quant COST FY2025
us-gaap:LongTermDebtNoncurrent = $5.71B
quant COST FY2022
us-gaap:LongTermDebtCurrent = $73.00M
quant COST FY2023
us-gaap:LongTermDebtCurrent = $1.08B
quant COST FY2024
us-gaap:LongTermDebtCurrent = $103.00M
quant COST FY2025
us-gaap:LongTermDebtCurrent = $75.00M
quant COST FY2022
us-gaap:StockholdersEquity = $20.64B
quant COST FY2023
us-gaap:StockholdersEquity = $25.06B
quant COST FY2024
us-gaap:StockholdersEquity = $23.62B
quant COST FY2025
us-gaap:StockholdersEquity = $29.16B
quant COST FY2022
us-gaap:CashAndCashEquivalentsAtCarryingValue = $10.20B
quant COST FY2023
us-gaap:CashAndCashEquivalentsAtCarryingValue = $13.70B
quant COST FY2024
us-gaap:CashAndCashEquivalentsAtCarryingValue = $9.91B
quant COST FY2025
us-gaap:CashAndCashEquivalentsAtCarryingValue = $14.16B
quant PEP FY2022
us-gaap:LongTermDebtNoncurrent = $35.66B
quant PEP FY2023
us-gaap:LongTermDebtNoncurrent = $37.59B
quant PEP FY2024
us-gaap:LongTermDebtNoncurrent = $37.22B
quant PEP FY2025
us-gaap:LongTermDebtNoncurrent = $42.32B
quant PEP FY2022
us-gaap:ShortTermBorrowings = $3.41B
quant PEP FY2023
us-gaap:ShortTermBorrowings = $6.51B
quant PEP FY2024
us-gaap:ShortTermBorrowings = $7.08B
quant PEP FY2025
us-gaap:ShortTermBorrowings = $6.86B
quant PEP FY2022
us-gaap:StockholdersEquity = $17.15B
quant PEP FY2023
us-gaap:StockholdersEquity = $18.50B
quant PEP FY2024
us-gaap:StockholdersEquity = $18.04B
quant PEP FY2025
us-gaap:StockholdersEquity = $20.41B
quant PEP FY2022
us-gaap:CashAndCashEquivalentsAtCarryingValue = $4.95B
quant PEP FY2023
us-gaap:CashAndCashEquivalentsAtCarryingValue = $9.71B
quant PEP FY2024
us-gaap:CashAndCashEquivalentsAtCarryingValue = $8.51B
quant PEP FY2025
us-gaap:CashAndCashEquivalentsAtCarryingValue = $9.16B